EquityChamp wrote:EquityChamp wrote:For the benefit of all the investors I am publishing a brief financial forecast on Commercial Credit. This is based on last two years financials and Q1 16/17 reported numbers.
Rs Mn 2014/15 FY 2015/16 FY Q1 16/17 2016/17 FY (E) Net II 7,255 10,225 3,003 12,270 Other operating income 1,030 1,346 219 1,615 Total operating income 8,285 11,571 3,222 13,885 Impairment & other charges 1,426 2,936 663 2,652 Net operating income 6,859 8,635 2,559 11,233 Total operating expenses 3,851 5,124 1,488 6,303 Profit before VAT 3,008 3,511 1,071 4,931 VAT on financial services 372 491 158 690 PBT 2,636 3,020 913 4,240 Tax 442 691 241 1,103 PAT 2,194 2,329 672 3,138 EPS 7.5 7.3 2.1 9.9 Price 50.4 42.5 68.1 PE ratio 6.8 5.8 6.9 Fuure valuation 91.8
As per the above summary, COCR is estimated to report a PAT of Rs3.1 Bn for FY 2016/17 which is an increase of 35% YoY. Only the main issue I can see is a higher value of impairment and security losses that was doubled in 2015/16. Yet I am optimistic that the number will be slightly less this time but depends on the quality of the loan book. Other than that the rest of the numbers seems encouraging for a mid term investor.
Based on the forecasted earning COCR is trading at a forward PE multiple of 6.9x yet to a discount compared to sector PE. If we value the company using historical, sector and market PEs then the applicable price range based on 2016/17 projected earnings to be 62.2-133.2. The average comes to 91.8/-.
Also note that GL has expressed their confidence of COCR making a PAT of Rs3.2 Bn for this year and my forecast comes very close o that.
In conclusion, though the NAV 2/3 below the current price, the current COCR price of 68/- seems to be carrying a good intrinsic value for mid term investor who can hold for couple of months. So my recommendation is that prudent investors should try to buy this stock around current price levels or below should the stock falls further today and tomorrow.
Good luck
As illustrated with this analysis COCR is well on course to earn over 3Bn profit for this year. Q2 PAT of 693Mn and 1H 1367Bn. According to the valuations and growth projections 58/- is about 40% discount to its intrinsic value. A good AA+ investment grade stock when the market is so depressed.
Thanks
why director wife sold around 70. I think that is dirty game.
or maybe some "dodu case"
deal will happen. now Group Lease has issue "Convertible debenture " to buy COCR.
clearly mention it on document. please go through this link and check. from this point selling pressure will go down. buying pressure will build.
http://www.set.or.th/set/newsdetails.do?newsId=14778709831250&language=en&country=US