EXPO has already reported an EPS of Rs5.54 for the 9months ending 31/12/20.
*June - Rs0.89 + Sep - Rs2.32 + Dec - Rs2.33
*Expected EPS for - March Q21
01.Rs1.0 + Rs5.54 = Expected annual EPS Rs6.54
02.Rs1.50 + Rs5.54 = EA EPS Rs7.04
03.Rs1.75 + Rs5.54 = EA EPS Rs7.29
04.Rs2.0 + Rs5.54 = EA EPS Rs7.54
05.Rs2.25 + Rs5.54 = EA EPS Rs7.79
06. Rs2.50 + Rs5.54 = EA EPS Rs8.04
07. Rs2.75 + Rs5.54 = EA EPS Rs8.29
08. Rs3.0 + Rs5.54 = EA EPS Rs8.54
*My personal expectation range for March Q21 EPS is in between of Rs1.75 - Rs2.50 levels. (Minimum risk expectation)
*Even though market EPS is around 13.7 times if we applied PE 8 times for above 4 scenarios
01Rs7.29 * PE 8 = Rs58.32
02.Rs7.54 * PE 8 = Rs60.32
03.Rs7.79 * PE 8 = Rs62.32
04.Rs8.04 *PE 8 = Rs64.32
*PE of 8 times is one of lowest taken for the calculation to minimize the risk factor...
*However just calculate & see if we apply PE 10 times for the above 4 scenarios for calculation of the EXPO future price.