FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com


Join the forum, it's quick and easy

FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com
FINANCIAL CHRONICLE™
Would you like to react to this message? Create an account in a few clicks or log in to continue.

Encyclopedia of Latest news, reviews, discussions and analysis of stock market and investment opportunities in Sri Lanka


Submit PostSubmit Post
ශ්‍රී ලංකා මූල්‍ය වංශකථාව - සිංහල
Submit Post



Latest topics

» GLAS will be winner with Super Gain.
by invest thinker Today at 1:03 am

» පෙබරවාරි මාසේ කොළඹ කොටස් වලට මොකක්ද වුනේ - බැසුවාද ? බැස්සාද ?
by xhunter Today at 12:31 am

» ACL post share split trading and the future potential
by EquityChamp Yesterday at 11:13 pm

» Daily Foreign Transactions
by Pradeep90 Yesterday at 10:11 pm

» DIPD/HAYC/HAYL
by Chathur Yesterday at 9:44 pm

» Sometimes you might find that you have lost all your money in the market by investing in the non profitable stocks in the market.
by Asoka Samarakone Yesterday at 8:34 pm

» Blossom March
by Vishwanarth Yesterday at 7:00 pm

» RICH or TKYO
by RJ1010 Yesterday at 5:43 pm

» TILE / LWL / RCL
by arun.cse Yesterday at 1:39 pm

» TOKYO CEMENT COMPANY (LANKA) PLC
by arun.cse Yesterday at 1:14 pm

» RAIGAM WAYAMBA SALTERNS PLC (RWSL.N0000)
by Rational Investor Yesterday at 11:58 am

» Opportunities after CSE drop
by EquityChamp Yesterday at 11:36 am

» Amana Bank's total assets cross Rs100 bilion with Rs 1billion operating profit
by samaritan Yesterday at 11:25 am

» Pakistan keen to invest in port city: Cabraal
by samaritan Yesterday at 11:16 am

» BROWNS INVESTMENTS PLC (BIL.N0000)
by samaritan Yesterday at 11:02 am

» SANASA DEVELOPMENT BANK PLC (SDB.N0000)
by IDK Yesterday at 9:23 am

» Madura takes the Portfolio Manager 2021 leadership with staggering 3.5bn
by roshan1039 Yesterday at 5:46 am

» NATIONS TRUST BANK PLC (NTB.N0000)
by ColomboCSE Sun Feb 28, 2021 10:52 pm

» Sri Lanka's Debt Dynamics
by sanjeewa88 Sun Feb 28, 2021 7:50 pm

» TRUE VALUE OF LANKA ALUMINUM INDUSTRY (LALU)
by Wolf86 Sun Feb 28, 2021 7:32 pm

EXPERT CHRONICLE™

ECONOMIC CHRONICLE

GROSS DOMESTIC PRODUCT (GDP)


CHRONICLE™ YouTube

CHRONICLE™ NEWS PRODUCTS

FINANCIAL CHRONICLE™

Views & Reviews, Analysis, Evaluations, Discussions, Gossip and Hot Tips relating to Sri Lankan companies listed on the Colombo Stock Exchange (CSE)
Contribute




DAILY CHRONICLE™

Latest news and articles published in Newspapers, Websites, Blogs and other online news sites relating to business and investments in Sri Lanka
Contribute



ECONOMIC CHRONICLE™

This is a section that provide news, views, analysis, predications relating to Political and Socio-Economic factors and how such activities affect the Stock Market and other economic activity of the Country.

Contribute




EXPERT CHRONICLE™

This is an exclusive section for Expert Articles which will help member to share knowledge through comments and responses of the members. All members are allowed to reply and make comments to these articles.

Contribute


Submit Post


CHRONICLE™ YouTube

Youtube Videos and other visual presentations relating Stock market and other investment advise submitted by members or other contributors.

Contribute


Submit Post


කොළඔ කොටස් වෙළඳපොළේ වංශකථාව
කොළඔ කොටස් වෙළඳපොළේ ලැයිස්තුගත සමාගම් කොටස් ගැන තොරතුරු¸විශ්ලේෂණ¸සාකච්ඡා¸ කටකතා¸රසකතා යන සියල්ල අපේම සිංහලෙන් කතා කළ හැකි ‘කතා මණ්ඩපය’

Contribute

Twitter Feeds
POPULAR COMPANIES
A

ABANS ELECTRICALS PLC

ACCESS ENGINEERING PLC Hot

ACL CABLES PLC

ACL PLASTICS PLC

ACME PRINTING & PACKAGING PLC

AGSTAR PLC

AITKEN SPENCE HOTEL HOLDINGS PLC

AITKEN SPENCE PLC

ANILANA HOTELS AND PROPERTIES PLC

ARPICO INSURANCE PLC

ASIA ASSET FINANCE PLC

ASIA CAPITAL PLC

B

BAIRAHA FARMS PLC

BALANGODA PLANTATIONS PLC

BIMPUTH FINANCE PLC

BLUE DIAMONDS JEWELLERY WORLDWIDE PLC

B P P L HOLDINGS PLC

BROWNS BEACH HOTELS PLC

BROWNS INVESTMENTS PLC

C

CARGO BOAT DEVELOPMENT COMPANY PLC

CENTRAL INDUSTRIES PLC

CEYLON COLD STORES PLC

CEYLON GRAIN ELEVATORS PLC Hot

CEYLON TEA BROKERS PLC

CEYLON TOBACCO COMPANY PLC

CHEVRON LUBRICANTS LANKA PLC

COLOMBO FORT LAND & BUILDING PLC

COMMERCIAL BANK OF CEYLON PLC

CITRUS LEISURE PLC Hot

COMMERCIAL CREDIT AND FINANCE PLC

D

DANKOTUWA PORCELAIN PLC

DFCC BANK PLC

DIALOG AXIATA PLC

DIALOG FINANCE PLC

DIPPED PRODUCTS PLC

DISTILLERIES COMPANY OF SRI LANKA PLC

DUNAMIS CAPITAL PLC

E

EAST WEST PROPERTIES PLC Hot

EASTERN MERCHANTS PLC

EXPOLANKA HOLDINGS PLC

E-CHANNELLING PLC

F

FIRST CAPITAL HOLDINGS PLC

G

GALADARI HOTELS (LANKA) PLC

GUARDIAN CAPITAL PARTNERS PLC

H

HATTON NATIONAL BANK PLC

HAYLEYS PLC

HAYLEYS FABRIC PLC

HAYLEYS FIBRE PLC Hot

HEMAS HOLDINGS PLC

HIKKADUWA BEACH RESORT PLC

HNB ASSURANCE PLC

HVA FOODS PLC

J

JANASHAKTHI INSURANCE COMPANY PLC

JOHN KEELLS HOLDINGS PLC Hot

JOHN KEELLS HOTELS PLC

L

LANKA ASHOK LEYLAND PLC

LANKA IOC PLC

LANKEM CEYLON PLC

LANKEM DEVELOPMENTS PLC

LAUGFS GAS PLC

LAUGFS POWER LIMITED

LOLC FINANCE PLC

LOLC HOLDINGS PLC

LUCKY LANKA MILK PROCESSING COMPANY PLC

M

MELSTACORP PLC

N

NATIONAL DEVELOPMENT BANK PLC

NATION LANKA FINANCE PLC

NESTLE LANKA PLC

O

ORIENT FINANCE PLC

OVERSEAS REALTY (CEYLON) PLC

P

PANASIAN POWER PLC

PEOPLE'S LEASING & FINANCE PLC

PIRAMAL GLASS CEYLON PLC

PRIME FINANCE PLC

R

RAIGAM WAYAMBA SALTERNS PLC

RENUKA AGRI FOODS PLC

RENUKA CAPITAL PLC

RENUKA HOLDINGS PLC

RICHARD PIERIS AND COMPANY PLC

RICHARD PIERIS EXPORTS PLC Hot

ROYAL CERAMICS PLC

S

SAMPATH BANK PLC

SEYLAN BANK PLC

SIERRA CABLES PLC

SINGHE HOSPITALS PLC Hot

SMB LEASING PLC

SOFTLOGIC HOLDINGS PLC

SOFTLOGIC LIFE INSURANCE PLC

SRI LANKA TELECOM PLC

SWISSTEK (CEYLON) PLC Hot

T

TEEJAY LANKA PLC

TESS AGRO PLC

THREE ACRE FARMS PLC

TOKYO CEMENT COMPANY (LANKA) PLC Hot

U

UNION BANK OF COLOMBO PLC

V

VALLIBEL FINANCE PLC

VALLIBEL ONE PLC Hot

VALLIBEL POWER ERATHNA PLC

W

WASKADUWA BEACH RESORT PLC


You are not connected. Please login or register

FINANCIAL CHRONICLE™ » FINANCIAL CHRONICLE™ » Market is dull, so let's play a game

Market is dull, so let's play a game

Go down  Message [Page 1 of 1]

1Market is dull, so let's play a game Empty Market is dull, so let's play a game Mon Sep 19, 2011 10:53 am

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
I was just playing with an investment calculator and found something amazing.
If you start investing at the age of 25 and up to the age of 60,
If you save Rs.20,000 every month and make just 1.66% a month or 20% a year (both of which are not at all difficult if you allocate half an hour a day to update yourself)
you'll save 8.400,000 throughout 35 years.
The game is , guess how much PROFIT you'll make without actually calculating. Post the amount that first comes into your mind.

2Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:04 am

LankanBusiness


Equity Analytic
Equity Analytic
My guesstimate is Rs300Mn

http://www.lankanbusiness.com

3Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:21 am

suja


Senior Manager - Equity Analytics
Senior Manager - Equity Analytics
When it is compounded i guess you should be able to make about 180Mn

4Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:25 am

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
Both wrong. Try again

5Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:29 am

cseradar


Equity Analytic
Equity Analytic
72 Million... bounce

6Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:29 am

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
Nope

7Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:30 am

cseradar


Equity Analytic
Equity Analytic
sorry 7.2 Million .... Missed the "."

8Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:34 am

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
Nooo. Not even close

9Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:35 am

LankanBusiness


Equity Analytic
Equity Analytic
((20000*1.16)^12)^35 less 8,400,000 sorry... my cal exploded!!! bom

http://www.lankanbusiness.com

10Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 11:39 am

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
Of course the calculators explode. Even most of the online calculators can't do it. It's 1,200,000,000. 1200 millions. You have to find the future value of annuity with installment payments monthly. I'll post a link for you to try it yourself.

11Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:03 pm

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
http://www.coolmath.com/calculators/calculator-annuity-1.html[url][/url]

How much do you want to invest (save) monthly or yearly? 20,000
What yearly interest rate do you want to invest at? 20
How many years do you want to do this? 35
Then click 'MONTHLY- Crunch it

12Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:33 pm

DJ solo

DJ solo
Equity Analytic
Equity Analytic
@zen wrote:Of course the calculators explode. Even most of the online calculators can't do it. It's 1,200,000,000. 1200 millions. You have to find the future value of annuity with installment payments monthly. I'll post a link for you to try it yourself.


1 20,000.00 1.66% 332.00 20,332.00
2 20,000.00 20,332.00 40,332.00 1.66% 669.51 41,001.51
3 20,000.00 41,001.51 61,001.51 1.66% 1,012.63 62,014.14
4 20,000.00 62,014.14 82,014.14 1.66% 1,361.43 83,375.57
5 20,000.00 83,375.57 103,375.57 1.66% 1,716.03 105,091.61
6 20,000.00 105,091.61 125,091.61 1.66% 2,076.52 127,168.13
7 20,000.00 127,168.13 147,168.13 1.66% 2,442.99 149,611.12
8 20,000.00 149,611.12 169,611.12 1.66% 2,815.54 172,426.66
9 20,000.00 172,426.66 192,426.66 1.66% 3,194.28 195,620.94
10 20,000.00 195,620.94 215,620.94 1.66% 3,579.31 219,200.25
11 20,000.00 219,200.25 239,200.25 1.66% 3,970.72 243,170.98
12 20,000.00 243,170.98 263,170.98 1.66% 4,368.64 267,539.61
13 20,000.00 267,539.61 287,539.61 1.66% 4,773.16 292,312.77
14 20,000.00 292,312.77 312,312.77 1.66% 5,184.39 317,497.16
15 20,000.00 317,497.16 337,497.16 1.66% 5,602.45 343,099.62
16 20,000.00 343,099.62 363,099.62 1.66% 6,027.45 369,127.07
17 20,000.00 369,127.07 389,127.07 1.66% 6,459.51 395,586.58
18 20,000.00 395,586.58 415,586.58 1.66% 6,898.74 422,485.32
19 20,000.00 422,485.32 442,485.32 1.66% 7,345.26 449,830.57
20 20,000.00 449,830.57 469,830.57 1.66% 7,799.19 477,629.76
21 20,000.00 477,629.76 497,629.76 1.66% 8,260.65 505,890.41
22 20,000.00 505,890.41 525,890.41 1.66% 8,729.78 534,620.20
23 20,000.00 534,620.20 554,620.20 1.66% 9,206.70 563,826.89
24 20,000.00 563,826.89 583,826.89 1.66% 9,691.53 593,518.42
25 20,000.00 593,518.42 613,518.42 1.66% 10,184.41 623,702.82
26 20,000.00 623,702.82 643,702.82 1.66% 10,685.47 654,388.29
27 20,000.00 654,388.29 674,388.29 1.66% 11,194.85 685,583.14
28 20,000.00 685,583.14 705,583.14 1.66% 11,712.68 717,295.82
29 20,000.00 717,295.82 737,295.82 1.66% 12,239.11 749,534.93
30 20,000.00 749,534.93 769,534.93 1.66% 12,774.28 782,309.21
31 20,000.00 782,309.21 802,309.21 1.66% 13,318.33 815,627.54
32 20,000.00 815,627.54 835,627.54 1.66% 13,871.42 849,498.96
33 20,000.00 849,498.96 869,498.96 1.66% 14,433.68 883,932.64
34 20,000.00 883,932.64 903,932.64 1.66% 15,005.28 918,937.92
35 20,000.00 918,937.92 938,937.92 1.66% 15,586.37 954,524.29
36 20,000.00 954,524.29 974,524.29 1.66% 16,177.10 990,701.39
37 20,000.00 990,701.39 1,010,701.39 1.66% 16,777.64 1,027,479.04
38 20,000.00 1,027,479.04 1,047,479.04 1.66% 17,388.15 1,064,867.19
39 20,000.00 1,064,867.19 1,084,867.19 1.66% 18,008.80 1,102,875.98
40 20,000.00 1,102,875.98 1,122,875.98 1.66% 18,639.74 1,141,515.72
41 20,000.00 1,141,515.72 1,161,515.72 1.66% 19,281.16 1,180,796.89
42 20,000.00 1,180,796.89 1,200,796.89 1.66% 19,933.23 1,220,730.11
43 20,000.00 1,220,730.11 1,240,730.11 1.66% 20,596.12 1,261,326.23
44 20,000.00 1,261,326.23 1,281,326.23 1.66% 21,270.02 1,302,596.25
45 20,000.00 1,302,596.25 1,322,596.25 1.66% 21,955.10 1,344,551.35
46 20,000.00 1,344,551.35 1,364,551.35 1.66% 22,651.55 1,387,202.90
47 20,000.00 1,387,202.90 1,407,202.90 1.66% 23,359.57 1,430,562.47
48 20,000.00 1,430,562.47 1,450,562.47 1.66% 24,079.34 1,474,641.80
49 20,000.00 1,474,641.80 1,494,641.80 1.66% 24,811.05 1,519,452.86
50 20,000.00 1,519,452.86 1,539,452.86 1.66% 25,554.92 1,565,007.78
51 20,000.00 1,565,007.78 1,585,007.78 1.66% 26,311.13 1,611,318.91
52 20,000.00 1,611,318.91 1,631,318.91 1.66% 27,079.89 1,658,398.80
53 20,000.00 1,658,398.80 1,678,398.80 1.66% 27,861.42 1,706,260.22
54 20,000.00 1,706,260.22 1,726,260.22 1.66% 28,655.92 1,754,916.14
55 20,000.00 1,754,916.14 1,774,916.14 1.66% 29,463.61 1,804,379.75
56 20,000.00 1,804,379.75 1,824,379.75 1.66% 30,284.70 1,854,664.45
57 20,000.00 1,854,664.45 1,874,664.45 1.66% 31,119.43 1,905,783.88
58 20,000.00 1,905,783.88 1,925,783.88 1.66% 31,968.01 1,957,751.89
59 20,000.00 1,957,751.89 1,977,751.89 1.66% 32,830.68 2,010,582.57
60 20,000.00 2,010,582.57 2,030,582.57 1.66% 33,707.67 2,064,290.24
61 20,000.00 2,064,290.24 2,084,290.24 1.66% 34,599.22 2,118,889.46
62 20,000.00 2,118,889.46 2,138,889.46 1.66% 35,505.57 2,174,395.03
63 20,000.00 2,174,395.03 2,194,395.03 1.66% 36,426.96 2,230,821.99
64 20,000.00 2,230,821.99 2,250,821.99 1.66% 37,363.64 2,288,185.63
65 20,000.00 2,288,185.63 2,308,185.63 1.66% 38,315.88 2,346,501.51
66 20,000.00 2,346,501.51 2,366,501.51 1.66% 39,283.93 2,405,785.44
67 20,000.00 2,405,785.44 2,425,785.44 1.66% 40,268.04 2,466,053.48
68 20,000.00 2,466,053.48 2,486,053.48 1.66% 41,268.49 2,527,321.96
69 20,000.00 2,527,321.96 2,547,321.96 1.66% 42,285.54 2,589,607.51
70 20,000.00 2,589,607.51 2,609,607.51 1.66% 43,319.48 2,652,926.99
71 20,000.00 2,652,926.99 2,672,926.99 1.66% 44,370.59 2,717,297.58
72 20,000.00 2,717,297.58 2,737,297.58 1.66% 45,439.14 2,782,736.72
73 20,000.00 2,782,736.72 2,802,736.72 1.66% 46,525.43 2,849,262.15
74 20,000.00 2,849,262.15 2,869,262.15 1.66% 47,629.75 2,916,891.90
75 20,000.00 2,916,891.90 2,936,891.90 1.66% 48,752.41 2,985,644.31
76 20,000.00 2,985,644.31 3,005,644.31 1.66% 49,893.70 3,055,538.00
77 20,000.00 3,055,538.00 3,075,538.00 1.66% 51,053.93 3,126,591.93
78 20,000.00 3,126,591.93 3,146,591.93 1.66% 52,233.43 3,198,825.36
79 20,000.00 3,198,825.36 3,218,825.36 1.66% 53,432.50 3,272,257.86
80 20,000.00 3,272,257.86 3,292,257.86 1.66% 54,651.48 3,346,909.34
81 20,000.00 3,346,909.34 3,366,909.34 1.66% 55,890.70 3,422,800.04
82 20,000.00 3,422,800.04 3,442,800.04 1.66% 57,150.48 3,499,950.52
83 20,000.00 3,499,950.52 3,519,950.52 1.66% 58,431.18 3,578,381.69
84 20,000.00 3,578,381.69 3,598,381.69 1.66% 59,733.14 3,658,114.83
85 20,000.00 3,658,114.83 3,678,114.83 1.66% 61,056.71 3,739,171.54
86 20,000.00 3,739,171.54 3,759,171.54 1.66% 62,402.25 3,821,573.78
87 20,000.00 3,821,573.78 3,841,573.78 1.66% 63,770.12 3,905,343.91
88 20,000.00 3,905,343.91 3,925,343.91 1.66% 65,160.71 3,990,504.62
89 20,000.00 3,990,504.62 4,010,504.62 1.66% 66,574.38 4,077,078.99
90 20,000.00 4,077,078.99 4,097,078.99 1.66% 68,011.51 4,165,090.51
91 20,000.00 4,165,090.51 4,185,090.51 1.66% 69,472.50 4,254,563.01
92 20,000.00 4,254,563.01 4,274,563.01 1.66% 70,957.75 4,345,520.75
93 20,000.00 4,345,520.75 4,365,520.75 1.66% 72,467.64 4,437,988.40
94 20,000.00 4,437,988.40 4,457,988.40 1.66% 74,002.61 4,531,991.01
95 20,000.00 4,531,991.01 4,551,991.01 1.66% 75,563.05 4,627,554.06
96 20,000.00 4,627,554.06 4,647,554.06 1.66% 77,149.40 4,724,703.45
97 20,000.00 4,724,703.45 4,744,703.45 1.66% 78,762.08 4,823,465.53
98 20,000.00 4,823,465.53 4,843,465.53 1.66% 80,401.53 4,923,867.06
99 20,000.00 4,923,867.06 4,943,867.06 1.66% 82,068.19 5,025,935.25
100 20,000.00 5,025,935.25 5,045,935.25 1.66% 83,762.53 5,129,697.78
101 20,000.00 5,129,697.78 5,149,697.78 1.66% 85,484.98 5,235,182.76
102 20,000.00 5,235,182.76 5,255,182.76 1.66% 87,236.03 5,342,418.80
103 20,000.00 5,342,418.80 5,362,418.80 1.66% 89,016.15 5,451,434.95
104 20,000.00 5,451,434.95 5,471,434.95 1.66% 90,825.82 5,562,260.77
105 20,000.00 5,562,260.77 5,582,260.77 1.66% 92,665.53 5,674,926.30
106 20,000.00 5,674,926.30 5,694,926.30 1.66% 94,535.78 5,789,462.07
107 20,000.00 5,789,462.07 5,809,462.07 1.66% 96,437.07 5,905,899.14
108 20,000.00 5,905,899.14 5,925,899.14 1.66% 98,369.93 6,024,269.07
109 20,000.00 6,024,269.07 6,044,269.07 1.66% 100,334.87 6,144,603.94
110 20,000.00 6,144,603.94 6,164,603.94 1.66% 102,332.43 6,266,936.36
111 20,000.00 6,266,936.36 6,286,936.36 1.66% 104,363.14 6,391,299.50
112 20,000.00 6,391,299.50 6,411,299.50 1.66% 106,427.57 6,517,727.08
113 20,000.00 6,517,727.08 6,537,727.08 1.66% 108,526.27 6,646,253.35
114 20,000.00 6,646,253.35 6,666,253.35 1.66% 110,659.81 6,776,913.15
115 20,000.00 6,776,913.15 6,796,913.15 1.66% 112,828.76 6,909,741.91
116 20,000.00 6,909,741.91 6,929,741.91 1.66% 115,033.72 7,044,775.62
117 20,000.00 7,044,775.62 7,064,775.62 1.66% 117,275.28 7,182,050.90
118 20,000.00 7,182,050.90 7,202,050.90 1.66% 119,554.04 7,321,604.95
119 20,000.00 7,321,604.95 7,341,604.95 1.66% 121,870.64 7,463,475.59
120 20,000.00 7,463,475.59 7,483,475.59 1.66% 124,225.69 7,607,701.28
121 20,000.00 7,607,701.28 7,627,701.28 1.66% 126,619.84 7,754,321.12
122 20,000.00 7,754,321.12 7,774,321.12 1.66% 129,053.73 7,903,374.85
123 20,000.00 7,903,374.85 7,923,374.85 1.66% 131,528.02 8,054,902.88
124 20,000.00 8,054,902.88 8,074,902.88 1.66% 134,043.39 8,208,946.26
125 20,000.00 8,208,946.26 8,228,946.26 1.66% 136,600.51 8,365,546.77
126 20,000.00 8,365,546.77 8,385,546.77 1.66% 139,200.08 8,524,746.85
127 20,000.00 8,524,746.85 8,544,746.85 1.66% 141,842.80 8,686,589.65
128 20,000.00 8,686,589.65 8,706,589.65 1.66% 144,529.39 8,851,119.03
129 20,000.00 8,851,119.03 8,871,119.03 1.66% 147,260.58 9,018,379.61
130 20,000.00 9,018,379.61 9,038,379.61 1.66% 150,037.10 9,188,416.71
131 20,000.00 9,188,416.71 9,208,416.71 1.66% 152,859.72 9,361,276.43
132 20,000.00 9,361,276.43 9,381,276.43 1.66% 155,729.19 9,537,005.62
133 20,000.00 9,537,005.62 9,557,005.62 1.66% 158,646.29 9,715,651.91
134 20,000.00 9,715,651.91 9,735,651.91 1.66% 161,611.82 9,897,263.73
135 20,000.00 9,897,263.73 9,917,263.73 1.66% 164,626.58 10,081,890.31
136 20,000.00 10,081,890.31 10,101,890.31 1.66% 167,691.38 10,269,581.69
137 20,000.00 10,269,581.69 10,289,581.69 1.66% 170,807.06 10,460,388.75
138 20,000.00 10,460,388.75 10,480,388.75 1.66% 173,974.45 10,654,363.20
139 20,000.00 10,654,363.20 10,674,363.20 1.66% 177,194.43 10,851,557.63
140 20,000.00 10,851,557.63 10,871,557.63 1.66% 180,467.86 11,052,025.49
141 20,000.00 11,052,025.49 11,072,025.49 1.66% 183,795.62 11,255,821.11
142 20,000.00 11,255,821.11 11,275,821.11 1.66% 187,178.63 11,462,999.74
143 20,000.00 11,462,999.74 11,482,999.74 1.66% 190,617.80 11,673,617.53
144 20,000.00 11,673,617.53 11,693,617.53 1.66% 194,114.05 11,887,731.59
145 20,000.00 11,887,731.59 11,907,731.59 1.66% 197,668.34 12,105,399.93
146 20,000.00 12,105,399.93 12,125,399.93 1.66% 201,281.64 12,326,681.57
147 20,000.00 12,326,681.57 12,346,681.57 1.66% 204,954.91 12,551,636.48
148 20,000.00 12,551,636.48 12,571,636.48 1.66% 208,689.17 12,780,325.65
149 20,000.00 12,780,325.65 12,800,325.65 1.66% 212,485.41 13,012,811.05
150 20,000.00 13,012,811.05 13,032,811.05 1.66% 216,344.66 13,249,155.72
151 20,000.00 13,249,155.72 13,269,155.72 1.66% 220,267.98 13,489,423.70
152 20,000.00 13,489,423.70 13,509,423.70 1.66% 224,256.43 13,733,680.14
153 20,000.00 13,733,680.14 13,753,680.14 1.66% 228,311.09 13,981,991.23
154 20,000.00 13,981,991.23 14,001,991.23 1.66% 232,433.05 14,234,424.28
155 20,000.00 14,234,424.28 14,254,424.28 1.66% 236,623.44 14,491,047.72
156 20,000.00 14,491,047.72 14,511,047.72 1.66% 240,883.39 14,751,931.12
157 20,000.00 14,751,931.12 14,771,931.12 1.66% 245,214.06 15,017,145.17
158 20,000.00 15,017,145.17 15,037,145.17 1.66% 249,616.61 15,286,761.78
159 20,000.00 15,286,761.78 15,306,761.78 1.66% 254,092.25 15,560,854.03
160 20,000.00 15,560,854.03 15,580,854.03 1.66% 258,642.18 15,839,496.20
161 20,000.00 15,839,496.20 15,859,496.20 1.66% 263,267.64 16,122,763.84
162 20,000.00 16,122,763.84 16,142,763.84 1.66% 267,969.88 16,410,733.72
163 20,000.00 16,410,733.72 16,430,733.72 1.66% 272,750.18 16,703,483.90
164 20,000.00 16,703,483.90 16,723,483.90 1.66% 277,609.83 17,001,093.73
165 20,000.00 17,001,093.73 17,021,093.73 1.66% 282,550.16 17,303,643.89
166 20,000.00 17,303,643.89 17,323,643.89 1.66% 287,572.49 17,611,216.38
167 20,000.00 17,611,216.38 17,631,216.38 1.66% 292,678.19 17,923,894.57
168 20,000.00 17,923,894.57 17,943,894.57 1.66% 297,868.65 18,241,763.22
169 20,000.00 18,241,763.22 18,261,763.22 1.66% 303,145.27 18,564,908.49
170 20,000.00 18,564,908.49 18,584,908.49 1.66% 308,509.48 18,893,417.97
171 20,000.00 18,893,417.97 18,913,417.97 1.66% 313,962.74 19,227,380.71
172 20,000.00 19,227,380.71 19,247,380.71 1.66% 319,506.52 19,566,887.23
173 20,000.00 19,566,887.23 19,586,887.23 1.66% 325,142.33 19,912,029.56
174 20,000.00 19,912,029.56 19,932,029.56 1.66% 330,871.69 20,262,901.25
175 20,000.00 20,262,901.25 20,282,901.25 1.66% 336,696.16 20,619,597.41
176 20,000.00 20,619,597.41 20,639,597.41 1.66% 342,617.32 20,982,214.72
177 20,000.00 20,982,214.72 21,002,214.72 1.66% 348,636.76 21,350,851.49
178 20,000.00 21,350,851.49 21,370,851.49 1.66% 354,756.13 21,725,607.62
179 20,000.00 21,725,607.62 21,745,607.62 1.66% 360,977.09 22,106,584.71
180 20,000.00 22,106,584.71 22,126,584.71 1.66% 367,301.31 22,493,886.02
181 20,000.00 22,493,886.02 22,513,886.02 1.66% 373,730.51 22,887,616.52
182 20,000.00 22,887,616.52 22,907,616.52 1.66% 380,266.43 23,287,882.96
183 20,000.00 23,287,882.96 23,307,882.96 1.66% 386,910.86 23,694,793.82
184 20,000.00 23,694,793.82 23,714,793.82 1.66% 393,665.58 24,108,459.39
185 20,000.00 24,108,459.39 24,128,459.39 1.66% 400,532.43 24,528,991.82
186 20,000.00 24,528,991.82 24,548,991.82 1.66% 407,513.26 24,956,505.08
187 20,000.00 24,956,505.08 24,976,505.08 1.66% 414,609.98 25,391,115.07
188 20,000.00 25,391,115.07 25,411,115.07 1.66% 421,824.51 25,832,939.58
189 20,000.00 25,832,939.58 25,852,939.58 1.66% 429,158.80 26,282,098.37
190 20,000.00 26,282,098.37 26,302,098.37 1.66% 436,614.83 26,738,713.21
191 20,000.00 26,738,713.21 26,758,713.21 1.66% 444,194.64 27,202,907.85
192 20,000.00 27,202,907.85 27,222,907.85 1.66% 451,900.27 27,674,808.12
193 20,000.00 27,674,808.12 27,694,808.12 1.66% 459,733.81 28,154,541.93
194 20,000.00 28,154,541.93 28,174,541.93 1.66% 467,697.40 28,642,239.33
195 20,000.00 28,642,239.33 28,662,239.33 1.66% 475,793.17 29,138,032.50
196 20,000.00 29,138,032.50 29,158,032.50 1.66% 484,023.34 29,642,055.84
197 20,000.00 29,642,055.84 29,662,055.84 1.66% 492,390.13 30,154,445.97
198 20,000.00 30,154,445.97 30,174,445.97 1.66% 500,895.80 30,675,341.77
199 20,000.00 30,675,341.77 30,695,341.77 1.66% 509,542.67 31,204,884.44
200 20,000.00 31,204,884.44 31,224,884.44 1.66% 518,333.08 31,743,217.53
201 20,000.00 31,743,217.53 31,763,217.53 1.66% 527,269.41 32,290,486.94
202 20,000.00 32,290,486.94 32,310,486.94 1.66% 536,354.08 32,846,841.02
203 20,000.00 32,846,841.02 32,866,841.02 1.66% 545,589.56 33,412,430.58
204 20,000.00 33,412,430.58 33,432,430.58 1.66% 554,978.35 33,987,408.93
205 20,000.00 33,987,408.93 34,007,408.93 1.66% 564,522.99 34,571,931.92
206 20,000.00 34,571,931.92 34,591,931.92 1.66% 574,226.07 35,166,157.99
207 20,000.00 35,166,157.99 35,186,157.99 1.66% 584,090.22 35,770,248.21
208 20,000.00 35,770,248.21 35,790,248.21 1.66% 594,118.12 36,384,366.33
209 20,000.00 36,384,366.33 36,404,366.33 1.66% 604,312.48 37,008,678.81
210 20,000.00 37,008,678.81 37,028,678.81 1.66% 614,676.07 37,643,354.88
211 20,000.00 37,643,354.88 37,663,354.88 1.66% 625,211.69 38,288,566.57
212 20,000.00 38,288,566.57 38,308,566.57 1.66% 635,922.21 38,944,488.77
213 20,000.00 38,944,488.77 38,964,488.77 1.66% 646,810.51 39,611,299.29
214 20,000.00 39,611,299.29 39,631,299.29 1.66% 657,879.57 40,289,178.86
215 20,000.00 40,289,178.86 40,309,178.86 1.66% 669,132.37 40,978,311.23
216 20,000.00 40,978,311.23 40,998,311.23 1.66% 680,571.97 41,678,883.19
217 20,000.00 41,678,883.19 41,698,883.19 1.66% 692,201.46 42,391,084.65
218 20,000.00 42,391,084.65 42,411,084.65 1.66% 704,024.01 43,115,108.66
219 20,000.00 43,115,108.66 43,135,108.66 1.66% 716,042.80 43,851,151.46
220 20,000.00 43,851,151.46 43,871,151.46 1.66% 728,261.11 44,599,412.58
221 20,000.00 44,599,412.58 44,619,412.58 1.66% 740,682.25 45,360,094.82
222 20,000.00 45,360,094.82 45,380,094.82 1.66% 753,309.57 46,133,404.40
223 20,000.00 46,133,404.40 46,153,404.40 1.66% 766,146.51 46,919,550.91
224 20,000.00 46,919,550.91 46,939,550.91 1.66% 779,196.55 47,718,747.46
225 20,000.00 47,718,747.46 47,738,747.46 1.66% 792,463.21 48,531,210.66
226 20,000.00 48,531,210.66 48,551,210.66 1.66% 805,950.10 49,357,160.76
227 20,000.00 49,357,160.76 49,377,160.76 1.66% 819,660.87 50,196,821.63
228 20,000.00 50,196,821.63 50,216,821.63 1.66% 833,599.24 51,050,420.87
229 20,000.00 51,050,420.87 51,070,420.87 1.66% 847,768.99 51,918,189.86
230 20,000.00 51,918,189.86 51,938,189.86 1.66% 862,173.95 52,800,363.81
231 20,000.00 52,800,363.81 52,820,363.81 1.66% 876,818.04 53,697,181.85
232 20,000.00 53,697,181.85 53,717,181.85 1.66% 891,705.22 54,608,887.07
233 20,000.00 54,608,887.07 54,628,887.07 1.66% 906,839.53 55,535,726.59
234 20,000.00 55,535,726.59 55,555,726.59 1.66% 922,225.06 56,477,951.65
235 20,000.00 56,477,951.65 56,497,951.65 1.66% 937,866.00 57,435,817.65
236 20,000.00 57,435,817.65 57,455,817.65 1.66% 953,766.57 58,409,584.22
237 20,000.00 58,409,584.22 58,429,584.22 1.66% 969,931.10 59,399,515.32
238 20,000.00 59,399,515.32 59,419,515.32 1.66% 986,363.95 60,405,879.27
239 20,000.00 60,405,879.27 60,425,879.27 1.66% 1,003,069.60 61,428,948.87
240 20,000.00 61,428,948.87 61,448,948.87 1.66% 1,020,052.55 62,469,001.42
241 20,000.00 62,469,001.42 62,489,001.42 1.66% 1,037,317.42 63,526,318.85
242 20,000.00 63,526,318.85 63,546,318.85 1.66% 1,054,868.89 64,601,187.74
243 20,000.00 64,601,187.74 64,621,187.74 1.66% 1,072,711.72 65,693,899.46
244 20,000.00 65,693,899.46 65,713,899.46 1.66% 1,090,850.73 66,804,750.19
245 20,000.00 66,804,750.19 66,824,750.19 1.66% 1,109,290.85 67,934,041.04
246 20,000.00 67,934,041.04 67,954,041.04 1.66% 1,128,037.08 69,082,078.12
247 20,000.00 69,082,078.12 69,102,078.12 1.66% 1,147,094.50 70,249,172.62
248 20,000.00 70,249,172.62 70,269,172.62 1.66% 1,166,468.27 71,435,640.88
249 20,000.00 71,435,640.88 71,455,640.88 1.66% 1,186,163.64 72,641,804.52
250 20,000.00 72,641,804.52 72,661,804.52 1.66% 1,206,185.96 73,867,990.48
251 20,000.00 73,867,990.48 73,887,990.48 1.66% 1,226,540.64 75,114,531.12
252 20,000.00 75,114,531.12 75,134,531.12 1.66% 1,247,233.22 76,381,764.33
253 20,000.00 76,381,764.33 76,401,764.33 1.66% 1,268,269.29 77,670,033.62
254 20,000.00 77,670,033.62 77,690,033.62 1.66% 1,289,654.56 78,979,688.18
255 20,000.00 78,979,688.18 78,999,688.18 1.66% 1,311,394.82 80,311,083.00
256 20,000.00 80,311,083.00 80,331,083.00 1.66% 1,333,495.98 81,664,578.98
257 20,000.00 81,664,578.98 81,684,578.98 1.66% 1,355,964.01 83,040,542.99
258 20,000.00 83,040,542.99 83,060,542.99 1.66% 1,378,805.01 84,439,348.01
259 20,000.00 84,439,348.01 84,459,348.01 1.66% 1,402,025.18 85,861,373.18
260 20,000.00 85,861,373.18 85,881,373.18 1.66% 1,425,630.79 87,307,003.98
261 20,000.00 87,307,003.98 87,327,003.98 1.66% 1,449,628.27 88,776,632.25
262 20,000.00 88,776,632.25 88,796,632.25 1.66% 1,474,024.10 90,270,656.34
263 20,000.00 90,270,656.34 90,290,656.34 1.66% 1,498,824.90 91,789,481.24
264 20,000.00 91,789,481.24 91,809,481.24 1.66% 1,524,037.39 93,333,518.62
265 20,000.00 93,333,518.62 93,353,518.62 1.66% 1,549,668.41 94,903,187.03
266 20,000.00 94,903,187.03 94,923,187.03 1.66% 1,575,724.90 96,498,911.94
267 20,000.00 96,498,911.94 96,518,911.94 1.66% 1,602,213.94 98,121,125.88
268 20,000.00 98,121,125.88 98,141,125.88 1.66% 1,629,142.69 99,770,268.57
269 20,000.00 99,770,268.57 99,790,268.57 1.66% 1,656,518.46 101,446,787.02
270 20,000.00 101,446,787.02 101,466,787.02 1.66% 1,684,348.66 103,151,135.69
271 20,000.00 103,151,135.69 103,171,135.69 1.66% 1,712,640.85 104,883,776.54
272 20,000.00 104,883,776.54 104,903,776.54 1.66% 1,741,402.69 106,645,179.23
273 20,000.00 106,645,179.23 106,665,179.23 1.66% 1,770,641.98 108,435,821.21
274 20,000.00 108,435,821.21 108,455,821.21 1.66% 1,800,366.63 110,256,187.84
275 20,000.00 110,256,187.84 110,276,187.84 1.66% 1,830,584.72 112,106,772.56
276 20,000.00 112,106,772.56 112,126,772.56 1.66% 1,861,304.42 113,988,076.98
277 20,000.00 113,988,076.98 114,008,076.98 1.66% 1,892,534.08 115,900,611.06
278 20,000.00 115,900,611.06 115,920,611.06 1.66% 1,924,282.14 117,844,893.20
279 20,000.00 117,844,893.20 117,864,893.20 1.66% 1,956,557.23 119,821,450.43
280 20,000.00 119,821,450.43 119,841,450.43 1.66% 1,989,368.08 121,830,818.51
281 20,000.00 121,830,818.51 121,850,818.51 1.66% 2,022,723.59 123,873,542.09
282 20,000.00 123,873,542.09 123,893,542.09 1.66% 2,056,632.80 125,950,174.89
283 20,000.00 125,950,174.89 125,970,174.89 1.66% 2,091,104.90 128,061,279.80
284 20,000.00 128,061,279.80 128,081,279.80 1.66% 2,126,149.24 130,207,429.04
285 20,000.00 130,207,429.04 130,227,429.04 1.66% 2,161,775.32 132,389,204.36
286 20,000.00 132,389,204.36 132,409,204.36 1.66% 2,197,992.79 134,607,197.16
287 20,000.00 134,607,197.16 134,627,197.16 1.66% 2,234,811.47 136,862,008.63
288 20,000.00 136,862,008.63 136,882,008.63 1.66% 2,272,241.34 139,154,249.97
289 20,000.00 139,154,249.97 139,174,249.97 1.66% 2,310,292.55 141,484,542.52
290 20,000.00 141,484,542.52 141,504,542.52 1.66% 2,348,975.41 143,853,517.93
291 20,000.00 143,853,517.93 143,873,517.93 1.66% 2,388,300.40 146,261,818.32
292 20,000.00 146,261,818.32 146,281,818.32 1.66% 2,428,278.18 148,710,096.51
293 20,000.00 148,710,096.51 148,730,096.51 1.66% 2,468,919.60 151,199,016.11
294 20,000.00 151,199,016.11 151,219,016.11 1.66% 2,510,235.67 153,729,251.78
295 20,000.00 153,729,251.78 153,749,251.78 1.66% 2,552,237.58 156,301,489.36
296 20,000.00 156,301,489.36 156,321,489.36 1.66% 2,594,936.72 158,916,426.08
297 20,000.00 158,916,426.08 158,936,426.08 1.66% 2,638,344.67 161,574,770.75
298 20,000.00 161,574,770.75 161,594,770.75 1.66% 2,682,473.19 164,277,243.95
299 20,000.00 164,277,243.95 164,297,243.95 1.66% 2,727,334.25 167,024,578.20
300 20,000.00 167,024,578.20 167,044,578.20 1.66% 2,772,940.00 169,817,518.20
301 20,000.00 169,817,518.20 169,837,518.20 1.66% 2,819,302.80 172,656,821.00
302 20,000.00 172,656,821.00 172,676,821.00 1.66% 2,866,435.23 175,543,256.23
303 20,000.00 175,543,256.23 175,563,256.23 1.66% 2,914,350.05 178,477,606.28
304 20,000.00 178,477,606.28 178,497,606.28 1.66% 2,963,060.26 181,460,666.54
305 20,000.00 181,460,666.54 181,480,666.54 1.66% 3,012,579.06 184,493,245.61
306 20,000.00 184,493,245.61 184,513,245.61 1.66% 3,062,919.88 187,576,165.49
307 20,000.00 187,576,165.49 187,596,165.49 1.66% 3,114,096.35 190,710,261.83
308 20,000.00 190,710,261.83 190,730,261.83 1.66% 3,166,122.35 193,896,384.18
309 20,000.00 193,896,384.18 193,916,384.18 1.66% 3,219,011.98 197,135,396.16
310 20,000.00 197,135,396.16 197,155,396.16 1.66% 3,272,779.58 200,428,175.73
311 20,000.00 200,428,175.73 200,448,175.73 1.66% 3,327,439.72 203,775,615.45
312 20,000.00 203,775,615.45 203,795,615.45 1.66% 3,383,007.22 207,178,622.67
313 20,000.00 207,178,622.67 207,198,622.67 1.66% 3,439,497.14 210,638,119.80
314 20,000.00 210,638,119.80 210,658,119.80 1.66% 3,496,924.79 214,155,044.59
315 20,000.00 214,155,044.59 214,175,044.59 1.66% 3,555,305.74 217,730,350.33
316 20,000.00 217,730,350.33 217,750,350.33 1.66% 3,614,655.82 221,365,006.15
317 20,000.00 221,365,006.15 221,385,006.15 1.66% 3,674,991.10 225,059,997.25
318 20,000.00 225,059,997.25 225,079,997.25 1.66% 3,736,327.95 228,816,325.20
319 20,000.00 228,816,325.20 228,836,325.20 1.66% 3,798,683.00 232,635,008.20
320 20,000.00 232,635,008.20 232,655,008.20 1.66% 3,862,073.14 236,517,081.34
321 20,000.00 236,517,081.34 236,537,081.34 1.66% 3,926,515.55 240,463,596.89
322 20,000.00 240,463,596.89 240,483,596.89 1.66% 3,992,027.71 244,475,624.60
323 20,000.00 244,475,624.60 244,495,624.60 1.66% 4,058,627.37 248,554,251.97
324 20,000.00 248,554,251.97 248,574,251.97 1.66% 4,126,332.58 252,700,584.55
325 20,000.00 252,700,584.55 252,720,584.55 1.66% 4,195,161.70 256,915,746.25
326 20,000.00 256,915,746.25 256,935,746.25 1.66% 4,265,133.39 261,200,879.64
327 20,000.00 261,200,879.64 261,220,879.64 1.66% 4,336,266.60 265,557,146.24
328 20,000.00 265,557,146.24 265,577,146.24 1.66% 4,408,580.63 269,985,726.87
329 20,000.00 269,985,726.87 270,005,726.87 1.66% 4,482,095.07 274,487,821.94
330 20,000.00 274,487,821.94 274,507,821.94 1.66% 4,556,829.84 279,064,651.78
331 20,000.00 279,064,651.78 279,084,651.78 1.66% 4,632,805.22 283,717,457.00
332 20,000.00 283,717,457.00 283,737,457.00 1.66% 4,710,041.79 288,447,498.79
333 20,000.00 288,447,498.79 288,467,498.79 1.66% 4,788,560.48 293,256,059.26
334 20,000.00 293,256,059.26 293,276,059.26 1.66% 4,868,382.58 298,144,441.85
335 20,000.00 298,144,441.85 298,164,441.85 1.66% 4,949,529.73 303,113,971.58
336 20,000.00 303,113,971.58 303,133,971.58 1.66% 5,032,023.93 308,165,995.51
337 20,000.00 308,165,995.51 308,185,995.51 1.66% 5,115,887.53 313,301,883.04
338 20,000.00 313,301,883.04 313,321,883.04 1.66% 5,201,143.26 318,523,026.30
339 20,000.00 318,523,026.30 318,543,026.30 1.66% 5,287,814.24 323,830,840.53
340 20,000.00 323,830,840.53 323,850,840.53 1.66% 5,375,923.95 329,226,764.48
341 20,000.00 329,226,764.48 329,246,764.48 1.66% 5,465,496.29 334,712,260.78
342 20,000.00 334,712,260.78 334,732,260.78 1.66% 5,556,555.53 340,288,816.30
343 20,000.00 340,288,816.30 340,308,816.30 1.66% 5,649,126.35 345,957,942.65
344 20,000.00 345,957,942.65 345,977,942.65 1.66% 5,743,233.85 351,721,176.50
345 20,000.00 351,721,176.50 351,741,176.50 1.66% 5,838,903.53 357,580,080.03
346 20,000.00 357,580,080.03 357,600,080.03 1.66% 5,936,161.33 363,536,241.36
347 20,000.00 363,536,241.36 363,556,241.36 1.66% 6,035,033.61 369,591,274.97
348 20,000.00 369,591,274.97 369,611,274.97 1.66% 6,135,547.16 375,746,822.13
349 20,000.00 375,746,822.13 375,766,822.13 1.66% 6,237,729.25 382,004,551.38
350 20,000.00 382,004,551.38 382,024,551.38 1.66% 6,341,607.55 388,366,158.93
351 20,000.00 388,366,158.93 388,386,158.93 1.66% 6,447,210.24 394,833,369.17
352 20,000.00 394,833,369.17 394,853,369.17 1.66% 6,554,565.93 401,407,935.10
353 20,000.00 401,407,935.10 401,427,935.10 1.66% 6,663,703.72 408,091,638.82
354 20,000.00 408,091,638.82 408,111,638.82 1.66% 6,774,653.20 414,886,292.03
355 20,000.00 414,886,292.03 414,906,292.03 1.66% 6,887,444.45 421,793,736.47
356 20,000.00 421,793,736.47 421,813,736.47 1.66% 7,002,108.03 428,815,844.50
357 20,000.00 428,815,844.50 428,835,844.50 1.66% 7,118,675.02 435,954,519.52
358 20,000.00 435,954,519.52 435,974,519.52 1.66% 7,237,177.02 443,211,696.54
359 20,000.00 443,211,696.54 443,231,696.54 1.66% 7,357,646.16 450,589,342.70
360 20,000.00 450,589,342.70 450,609,342.70 1.66% 7,480,115.09 458,089,457.79
361 20,000.00 458,089,457.79 458,109,457.79 1.66% 7,604,617.00 465,714,074.79
362 20,000.00 465,714,074.79 465,734,074.79 1.66% 7,731,185.64 473,465,260.43
363 20,000.00 473,465,260.43 473,485,260.43 1.66% 7,859,855.32 481,345,115.76
364 20,000.00 481,345,115.76 481,365,115.76 1.66% 7,990,660.92 489,355,776.68
365 20,000.00 489,355,776.68 489,375,776.68 1.66% 8,123,637.89 497,499,414.57
366 20,000.00 497,499,414.57 497,519,414.57 1.66% 8,258,822.28 505,778,236.85
367 20,000.00 505,778,236.85 505,798,236.85 1.66% 8,396,250.73 514,194,487.59
368 20,000.00 514,194,487.59 514,214,487.59 1.66% 8,535,960.49 522,750,448.08
369 20,000.00 522,750,448.08 522,770,448.08 1.66% 8,677,989.44 531,448,437.52
370 20,000.00 531,448,437.52 531,468,437.52 1.66% 8,822,376.06 540,290,813.58
371 20,000.00 540,290,813.58 540,310,813.58 1.66% 8,969,159.51 549,279,973.09
372 20,000.00 549,279,973.09 549,299,973.09 1.66% 9,118,379.55 558,418,352.64
373 20,000.00 558,418,352.64 558,438,352.64 1.66% 9,270,076.65 567,708,429.29
374 20,000.00 567,708,429.29 567,728,429.29 1.66% 9,424,291.93 577,152,721.22
375 20,000.00 577,152,721.22 577,172,721.22 1.66% 9,581,067.17 586,753,788.39
376 20,000.00 586,753,788.39 586,773,788.39 1.66% 9,740,444.89 596,514,233.28
377 20,000.00 596,514,233.28 596,534,233.28 1.66% 9,902,468.27 606,436,701.55
378 20,000.00 606,436,701.55 606,456,701.55 1.66% 10,067,181.25 616,523,882.80
379 20,000.00 616,523,882.80 616,543,882.80 1.66% 10,234,628.45 626,778,511.25
380 20,000.00 626,778,511.25 626,798,511.25 1.66% 10,404,855.29 637,203,366.54
381 20,000.00 637,203,366.54 637,223,366.54 1.66% 10,577,907.88 647,801,274.42
382 20,000.00 647,801,274.42 647,821,274.42 1.66% 10,753,833.16 658,575,107.58
383 20,000.00 658,575,107.58 658,595,107.58 1.66% 10,932,678.79 669,527,786.36
384 20,000.00 669,527,786.36 669,547,786.36 1.66% 11,114,493.25 680,662,279.62
385 20,000.00 680,662,279.62 680,682,279.62 1.66% 11,299,325.84 691,981,605.46
386 20,000.00 691,981,605.46 692,001,605.46 1.66% 11,487,226.65 703,488,832.11
387 20,000.00 703,488,832.11 703,508,832.11 1.66% 11,678,246.61 715,187,078.72
388 20,000.00 715,187,078.72 715,207,078.72 1.66% 11,872,437.51 727,079,516.23
389 20,000.00 727,079,516.23 727,099,516.23 1.66% 12,069,851.97 739,169,368.20
390 20,000.00 739,169,368.20 739,189,368.20 1.66% 12,270,543.51 751,459,911.71
391 20,000.00 751,459,911.71 751,479,911.71 1.66% 12,474,566.53 763,954,478.25
392 20,000.00 763,954,478.25 763,974,478.25 1.66% 12,681,976.34 776,656,454.59
393 20,000.00 776,656,454.59 776,676,454.59 1.66% 12,892,829.15 789,569,283.73
394 20,000.00 789,569,283.73 789,589,283.73 1.66% 13,107,182.11 802,696,465.84
395 20,000.00 802,696,465.84 802,716,465.84 1.66% 13,325,093.33 816,041,559.17
396 20,000.00 816,041,559.17 816,061,559.17 1.66% 13,546,621.88 829,608,181.06
397 20,000.00 829,608,181.06 829,628,181.06 1.66% 13,771,827.81 843,400,008.86
398 20,000.00 843,400,008.86 843,420,008.86 1.66% 14,000,772.15 857,420,781.01
399 20,000.00 857,420,781.01 857,440,781.01 1.66% 14,233,516.96 871,674,297.97
400 20,000.00 871,674,297.97 871,694,297.97 1.66% 14,470,125.35 886,164,423.32
401 20,000.00 886,164,423.32 886,184,423.32 1.66% 14,710,661.43 900,895,084.75
402 20,000.00 900,895,084.75 900,915,084.75 1.66% 14,955,190.41 915,870,275.15
403 20,000.00 915,870,275.15 915,890,275.15 1.66% 15,203,778.57 931,094,053.72
404 20,000.00 931,094,053.72 931,114,053.72 1.66% 15,456,493.29 946,570,547.01
405 20,000.00 946,570,547.01 946,590,547.01 1.66% 15,713,403.08 962,303,950.09
406 20,000.00 962,303,950.09 962,323,950.09 1.66% 15,974,577.57 978,298,527.67
407 20,000.00 978,298,527.67 978,318,527.67 1.66% 16,240,087.56 994,558,615.22
408 20,000.00 994,558,615.22 994,578,615.22 1.66% 16,510,005.01 1,011,088,620.24
409 20,000.00 1,011,088,620.24 1,011,108,620.24 1.66% 16,784,403.10 1,027,893,023.33
410 20,000.00 1,027,893,023.33 1,027,913,023.33 1.66% 17,063,356.19 1,044,976,379.52
411 20,000.00 1,044,976,379.52 1,044,996,379.52 1.66% 17,346,939.90 1,062,343,319.42
412 20,000.00 1,062,343,319.42 1,062,363,319.42 1.66% 17,635,231.10 1,079,998,550.52
413 20,000.00 1,079,998,550.52 1,080,018,550.52 1.66% 17,928,307.94 1,097,946,858.46
414 20,000.00 1,097,946,858.46 1,097,966,858.46 1.66% 18,226,249.85 1,116,193,108.31
415 20,000.00 1,116,193,108.31 1,116,213,108.31 1.66% 18,529,137.60 1,134,742,245.91
416 20,000.00 1,134,742,245.91 1,134,762,245.91 1.66% 18,837,053.28 1,153,599,299.19
417 20,000.00 1,153,599,299.19 1,153,619,299.19 1.66% 19,150,080.37 1,172,769,379.56
418 20,000.00 1,172,769,379.56 1,172,789,379.56 1.66% 19,468,303.70 1,192,257,683.26
419 20,000.00 1,192,257,683.26 1,192,277,683.26 1.66% 19,791,809.54 1,212,069,492.80
420 20,000.00 1,212,069,492.80 1,212,089,492.80 1.66% 20,120,685.58 1,232,210,178.38

lol this is how u mean?... Smile

13Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:39 pm

DJ solo

DJ solo
Equity Analytic
Equity Analytic
haha i managed to do this with the excel and found the answer long time back.. but it took me hell ev a lot ev time to post this by adjusting the alignment.. but still my post sucks...Razz

14Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:44 pm

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
Yes. I know it seems crazy when you look at it like that. But that's how even Warren Buffet did it. Obviously he invested a lot more than 20,000 a month and managed more than 1.66% a month but this shows even an ordinary professional doing an ordinary job can be a billionaire if he wants to. I'm sure almost anyone in this forum can do this easily if are disciplined enough.



Last edited by zen on Mon Sep 19, 2011 12:50 pm; edited 1 time in total

15Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:46 pm

ABEST


Senior Manager - Equity Analytics
Senior Manager - Equity Analytics
play online chess game, it is good for brain

16Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:47 pm

zen

zen
Manager - Equity Analytics
Manager - Equity Analytics
@DJ solo wrote:haha i managed to do this with the excel and found the answer long time back.. but it took me hell ev a lot ev time to post this by adjusting the alignment.. but still my post sucks...Razz

I found a site that showed this clearly yesterday but couldn't find it today. Don't worry anyone can still understand it as the initial shock disappears and when you look at it closely. Good job. Thanks.

17Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 12:52 pm

DJ solo

DJ solo
Equity Analytic
Equity Analytic
@zen wrote:
@DJ solo wrote:haha i managed to do this with the excel and found the answer long time back.. but it took me hell ev a lot ev time to post this by adjusting the alignment.. but still my post sucks...Razz

I found a site that showed this clearly yesterday but couldn't find it today. Don't worry anyone can still understand it as the initial shock disappears and when you look at it closely. Good job. Thanks.

haha thanx mate.... hmm wise way to think about...Smile

18Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 1:08 pm

gajaman pro


Manager - Equity Analytics
Manager - Equity Analytics
hey zen,

thanks for the motivational topic. Yes work with an open mind. do not panic when making decisions , think twice...

19Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 1:24 pm

Hiru


Manager - Equity Analytics
Manager - Equity Analytics
Thanks Mates for reminding us of this.

This formula may be easy for your calculators to work.

20000x((1.0166^(35*12)/.0166)-1)

Where;

20000= constant investment per month
12= number of times interest compounded per month
0.0166=1.66% per month (Monthly interest rate)
35=Number of years(60-25)

20Market is dull, so let's play a game Empty Re: Market is dull, so let's play a game Mon Sep 19, 2011 9:48 pm

DIN_DIN


Stock Trader
Embarassed

Sponsored content


Back to top  Message [Page 1 of 1]

Permissions in this forum:
You cannot reply to topics in this forum