Interesting to note Goodwill in the accounts....... and we had discussions about this topic in the past;
As we can see in the AR, major part of the goodwill is coming from the acquisition of LFIN and RCL. Let’s look at market value of investments in LFIN and RCL as of 31 March 2012.
MV of Investments ====2011 AR============> LKR15,056Mn
MV of Investments ====2012 AR============> LKR11,263Mn
Cost of these Investments ====2011 &2012====>LKR14,554Mn
An estimate of the goodwill arising from the acquisition of LFIN and RCL
Goodwill ===2011 AR=====> LKR11,298Mn
Goodwill===2012 AR======> LKR11,195Mn
As per IAS36, impairment of intangible assets should be assessed annually. Let’s look at what IAS 36 Says about impairment.
Key Definitions [IAS 36.6]
Impairment: an asset is impaired when its carrying amount exceeds its recoverable amount
Carrying amount: the amount at which an asset is recognised in the balance sheet after deducting accumulated depreciation and accumulated impairment losses
Recoverable amount: the higher of an asset's fair value less costs to sell (sometimes called net selling price) and its value in use
Fair value: the amount obtainable from the sale of an asset in an arm's length transaction between knowledgeable, willing parties
Value in use: the discounted present value of the future cash flows expected to arise from:
o the continuing use of an asset, and from
o its disposal at the end of its useful life
Indications of Impairment [IAS 36.12]
External sources:
o market value declines
o negative changes in technology, markets, economy, or laws
o increases in market interest rates
o company stock price is below book value
Internal sources:
o obsolescence or physical damage
o asset is part of a restructuring or held for disposal
o worse economic performance than expected
These lists are not intended to be exhaustive. [IAS 36.13] Further, an indication that an asset may be impaired may indicate that the asset's useful life, depreciation method, or residual value may need to be reviewed and adjusted. [IAS 36.17]
Determining Recoverable Amount
o If fair value less costs to sell or value in use is more than carrying amount, it is not necessary to calculate the other amount. The asset is not impaired. [IAS 36.19]
o If fair value less costs to sell cannot be determined, then recoverable amount is value in use. [IAS 36.20]
o For assets to be disposed of, recoverable amount is fair value less costs to sell. [IAS 36.21]
Fair Value Less Costs to Sell
o If there is a binding sale agreement, use the price under that agreement less costs of disposal. [IAS 36.25]
o If there is an active market for that type of asset, use market price less costs of disposal. Market price means current bid price if available, otherwise the price in the most recent transaction. [IAS 36.26]
o If there is no active market, use the best estimate of the asset's selling price less costs of disposal. [IAS 36.27]
o Costs of disposal are the direct added costs only (not existing costs or overhead). [IAS 36.28]
Value in Use
The calculation of value in use should reflect the following elements: [IAS 36.30]
o an estimate of the future cash flows the entity expects to derive from the asset
o expectations about possible variations in the amount or timing of those future cash flows
o the time value of money, represented by the current market risk-free rate of interest
o the price for bearing the uncertainty inherent in the asset
o other factors, such as illiquidity, that market participants would reflect in pricing the future cash flows the entity expects to derive from the asset
Cash flow projections should be based on reasonable and supportable assumptions, the most recent budgets and forecasts, and extrapolation for periods beyond budgeted projections. [IAS 36.33] IAS 36 presumes that budgets and forecasts should not go beyond five years; for periods after five years, extrapolate from the earlier budgets. [IAS 36.35] Management should assess the reasonableness of its assumptions by examining the causes of differences between past cash flow projections and actual cash flows. [IAS 36.34]
Cash flow projections should relate to the asset in its current condition – future restructurings to which the entity is not committed and expenditures to improve or enhance the asset's performance should not be anticipated. [IAS 36.44]
Estimates of future cash flows should not include cash inflows or outflows from financing activities, or income tax receipts or payments. [IAS 36.50]
Discount Rate
In measuring value in use, the discount rate used should be the pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset. [IAS 36.55]
The discount rate should not reflect risks for which future cash flows have been adjusted and should equal the rate of return that investors would require if they were to choose an investment that would generate cash flows equivalent to those expected from the asset. [IAS 36.56]
For impairment of an individual asset or portfolio of assets, the discount rate is the rate the entity would pay in a current market transaction to borrow money to buy that specific asset or portfolio.
If a market-determined asset-specific rate is not available, a surrogate must be used that reflects the time value of money over the asset's life as well as country risk, currency risk, price risk, and cash flow risk. The following would normally be considered: [IAS 36.57]
o the entity's own weighted average cost of capital;
o the entity's incremental borrowing rate; and
o other market borrowing rates.
Recognition of an Impairment Loss
o An impairment loss should be recognised whenever recoverable amount is below carrying amount. [IAS 36.59]
o The impairment loss is an expense in the income statement (unless it relates to a revalued asset where the value changes are recognised directly in equity). [IAS 36.60]
o Adjust depreciation for future periods. [IAS 36.63]
Cash-Generating Units
Recoverable amount should be determined for the individual asset, if possible. [IAS 36.66]
If it is not possible to determine the recoverable amount (fair value less cost to sell and value in use) for the individual asset, then determine recoverable amount for the asset's cash-generating unit (CGU). [IAS 36.66] The CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. [IAS 36.6]
Impairment of Goodwill
Goodwill should be tested for impairment annually. [IAS 36.96]
To test for impairment, goodwill must be allocated to each of the acquirer's cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units or groups of units. Each unit or group of units to which the goodwill is so allocated shall: [IAS 36.80]
o represent the lowest level within the entity at which the goodwill is monitored for internal management purposes; and
o not be larger than an operating segment determined in accordance with IFRS 8 Operating Segments.
A cash-generating unit to which goodwill has been allocated shall be tested for impairment at least annually by comparing the carrying amount of the unit, including the goodwill, with the recoverable amount of the unit: [IAS 36.90]
o If the recoverable amount of the unit exceeds the carrying amount of the unit, the unit and the goodwill allocated to that unit is not impaired.
o If the carrying amount of the unit exceeds the recoverable amount of the unit, the entity must recognise an impairment loss.
The impairment loss is allocated to reduce the carrying amount of the assets of the unit (group of units) in the following order: [IAS 36.104]
o first, reduce the carrying amount of any goodwill allocated to the cash-generating unit (group of units); and
o then, reduce the carrying amounts of the other assets of the unit (group of units) pro rata on the basis.
The carrying amount of an asset should not be reduced below the highest of: [IAS 36.105]
o its fair value less costs to sell (if determinable),
o its value in use (if determinable), and
o zero.
If the preceding rule is applied, further allocation of the impairment loss is made pro rata to the other assets of the unit (group of units).
Reversal of an Impairment Loss
o Same approach as for the identification of impaired assets: assess at each balance sheet date whether there is an indication that an impairment loss may have decreased. If so, calculate recoverable amount. [IAS 36.110]
o No reversal for unwinding of discount. [IAS 36.116]
o The increased carrying amount due to reversal should not be more than what the depreciated historical cost would have been if the impairment had not been recognised. [IAS 36.117]
o Reversal of an impairment loss is recognised as income in the income statement. [IAS 36.119]
o Adjust depreciation for future periods. [IAS 36.121]
o Reversal of an impairment loss for goodwill is prohibited. [IAS 36.124]
Will continue to discuss.............