FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com


Join the forum, it's quick and easy

FINANCIAL CHRONICLE™
Dear Reader,

Registration with the Sri Lanka FINANCIAL CHRONICLE™️ would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..

All information contained in this forum is subject to Disclaimer Notice published.


Thank You
FINANCIAL CHRONICLE™️
www.srilankachronicle.com
FINANCIAL CHRONICLE™
Would you like to react to this message? Create an account in a few clicks or log in to continue.
FINANCIAL CHRONICLE™

Encyclopedia of Latest news, reviews, discussions and analysis of stock market and investment opportunities in Sri Lanka

Latest topics

» LOLC FINANCE PLC (LOFC.N0000)
by Equity Win Today at 4:49 pm

» ALUMEX PLC (ALUM.N0000)
by Equity Win Today at 3:10 pm

» PEOPLE'S INSURANCE PLC (PINS.N0000)
by ErangaDS Today at 11:50 am

» Are you a PVT LTD company owner?
by N W Today at 3:52 am

» CENTRAL INDUSTRIES PLC (CIND.N0000)
by ErangaDS Yesterday at 11:02 pm

» EXTERMINATORS PLC (EXT.N0000)
by K.R Yesterday at 12:04 pm

» CONSTRUCTION SECTOR
by K.R Yesterday at 9:07 am

» PMB/PLC/PINS
by K.R Tue Jan 31, 2023 7:02 pm

» What will happen tomorrow?
by ErangaDS Tue Jan 31, 2023 6:50 pm

» $18 a dozen: how did America’s eggs get absurdly expensive?
by target1 Mon Jan 30, 2023 12:06 pm

» Govt. to sell listed shares for short-term liquidity
by GOSL Mon Jan 30, 2023 7:44 am

» Don't Catch Falling Knives!!!
by DeepFreakingValue Sun Jan 29, 2023 6:33 pm

» BLUE CHIP COMPANIES - Comparative Analysis
by DeepFreakingValue Sun Jan 29, 2023 3:23 pm

» PRIME LANDS RESIDENCIES PLC (PLR.N0000)
by DeepFreakingValue Sat Jan 28, 2023 9:48 pm

» Who actually own BROWNS INVESTMENTS (BIL)?
by DeepFreakingValue Sat Jan 28, 2023 4:18 pm

» AAIC රු 12 බැගින් අත්පත් කරගත් කොටස් 51% ඇති SCAP වෙත විශාල මූල්‍ය ලාභයක් හිමිවෙන බවට කටකතා ?
by sanjayapeiris351 Sat Jan 28, 2023 10:13 am

» EXPO සහ LOLC කොටස් මිල වැටුනත් කොළඹ කොටස් මාර්කට් එක ශක්තිමත් වෙයි ඉදිරියේ දී ?
by sanjayapeiris351 Sat Jan 28, 2023 10:10 am

» Flu, Feed, And Fuel Have Made Eggs Really Expensive
by target1 Sat Jan 28, 2023 8:03 am

» Why Investors are worried about LOLC Group?
by Beyondsenses Sat Jan 28, 2023 7:54 am

» EXPOLANKA HOLDINGS PLC (EXPO.N0000)
by God Father Fri Jan 27, 2023 11:07 pm

LISTED COMPANIES

Submit Post
ADVERTS

Poll

EXCHANGE RATE PREDICTION: 2022

LANKA INDIAN OIL CORPORATION - Maharaja Vote_lcap16%LANKA INDIAN OIL CORPORATION - Maharaja Vote_rcap 16% [ 43 ]
LANKA INDIAN OIL CORPORATION - Maharaja Vote_lcap21%LANKA INDIAN OIL CORPORATION - Maharaja Vote_rcap 21% [ 58 ]
LANKA INDIAN OIL CORPORATION - Maharaja Vote_lcap30%LANKA INDIAN OIL CORPORATION - Maharaja Vote_rcap 30% [ 83 ]
LANKA INDIAN OIL CORPORATION - Maharaja Vote_lcap34%LANKA INDIAN OIL CORPORATION - Maharaja Vote_rcap 34% [ 93 ]

Total Votes : 277

ශ්‍රී ලංකා මූල්‍ය වංශකථාව - සිංහල
Submit Post


CONATCT US


Send your suggestions and comments

* - required fields

Read FINANCIAL CHRONICLE™ Disclaimer



EXPERT CHRONICLE™

MARKET CHAT


ECONOMIC CHRONICLE

GROSS DOMESTIC PRODUCT (GDP)


CHRONICLE™ YouTube

LATEST TWEETS

You are not connected. Please login or register

FINANCIAL CHRONICLE™ » CORPORATE CHRONICLE™ » LANKA INDIAN OIL CORPORATION - Maharaja

LANKA INDIAN OIL CORPORATION - Maharaja

2 posters

Reply to topic

Go down  Message [Page 1 of 1]

1LANKA INDIAN OIL CORPORATION - Maharaja Empty LANKA INDIAN OIL CORPORATION - Maharaja Tue Aug 16, 2022 11:07 pm

Maharaja


Expert
Expert

( FYI : Not investment advise, do your own research )

Due to many of requests from you all, I decided to do a little article.

Below is the inputs for last qtr

April 2022

Avg World Oil prices (WTI) - $105

LIOC selling prices

Petrol (92 Octane) – Rs. 338/-
Petrol (95 Octane) – Rs. 367/-
Auto Diesel – Rs. 289/-
Super Diesel – Rs. 327/-

May 2022

Avg World Oil prices (WTI) - $114

LIOC selling prices

Petrol (92 Octane) – Rs. 420/-
Petrol (95 Octane) – Rs. 450/-
Auto Diesel – Rs. 400/-
Super Diesel – Rs. 445/-


June 2022

Avg World Oil prices (WTI) - $123

LIOC selling prices

Petrol (92 Octane) – Rs. 470/-
Petrol (95 Octane) – Rs. 550/-
Auto Diesel – Rs. 460/-
Super Diesel – Rs. 520/-

April/June financial

Qtr Rev - 49.9 Bn
Qtr Cost of sale - 34.4 Bn
Qtr GP - 15.5 Bn
Other costs - 5.6 Bn
Profit - 9.9 Bn
EPS - 18.6


Now lets predict the next qtr


July 2022

Avg World Oil prices (WTI) - $91

Petrol (92 Octane) – Rs. 450/-
Petrol (95 Octane) – Rs. 540/-
Auto Diesel – Rs. 440/-
Super Diesel – Rs. 510/-

* Oil barrel drop is $32/barrel ($123-$91) (compared to June)
* Selling price drop is only Rs.10 & Rs.20
Result - Huge jump in gross profit value



August 2022


Avg World Oil prices (WTI) - $ 86 and falling

Petrol (92 Octane) – Rs. 450/- NO CHANGE
Petrol (95 Octane) – Rs. 540/-  - NO CHANGE
Auto Diesel – Rs. 430/-  ONLY Rs.10/- Decrease
Super Diesel – Rs. 510/-  NO CHANGE

* Oil barrel drop is $5/barrel ($91-$86) (compared to July)
* Selling price drop is only Rs.10 (only diesel)
Result - Another huge jump in gross profit value


September 2022

Avg World Oil prices (WTI) - predict $70-$75

Assume they decrease Rs.20/- for all fuel types

Petrol (92 Octane) – Rs. 430/- 
Petrol (95 Octane) – Rs. 520/-  - 
Auto Diesel – Rs. 410/-  
Super Diesel – Rs. 480/- 

*Oil barrel drop is $15/barrel (compared to Aug)
* Selling price drop is only Rs.20
Result - Still I expect increase gross profit value


Conclusion 


Cost of sale is reduced from 43% by Sep 2022 compared to April 2022.
But Rev reduced only 8..5% max (assume 9%)

Result = 43%-9% =34% increase in GP

July-Sep Qtr GP - 15.5 Bn x 134% =20.8
Other costs - 5.6 Bn 
Profit - 15.2 Bn
July-Sep EPS - Rs.28.5




Oct - Dec 2022 - 50 more sheds will come and Rev will again jump by 23.4%


50 new shed /213 existing sheds *100 = 23.4%


So lets assume 20% growth in EPS for Oct-Dec


Oct-Dec Qtr eps - Rs.28.5 x120% = Rs.34.2


Then Jan - Mar 2023  lets expect a EPS drop of 30% (worst case)


Jan-Mar 2023 Qtr EPS - Rs. 24.0




Lets add and calculate the Net earnings for the next financial year.


April - June 2022 - Rs.18.6
July - Sep 2022 - Rs.28.5
Oct - Dec 2022 - Rs.34.2
Jan - Mar 2023 - Rs.24
Total - Rs.105.3


Lets round off to Rs.100/- for easier understanding


At PE of 6 the share must trade at Rs.600/-








Maharaja



Chula


Equity Analytic
Equity Analytic

Thanks, your calculations look very reasonable. Your predictions are generally pretty good. 

However, with all due respect Maharaja, if Russia oil gets in to the market and starts dumping petrol @100 Rs LESS than the Sri Lanka market price (selling at a loss to catch the market), what will happen? All the people will start pumping Russia oil and LIOC monopoly may get crumbled. LIOC will not have the power to bring down the price as much as Russia oil as they indirectly get oil from them. Moreover, Sri Lanka won't be able to intervene as they have only a maximum retail price. What do you think will happen at such a scenario? Frankly, I hope it doesn't happen. But in the business world, with head on competition, nothing is impossible. 

The main reason, I am writing this as in these forums rarely do they discuss opposing views. This was clear when EXPO was at 400 and there were Marginal trading issues. Most of the indicators were predicting that the market was going down. However, very few pointed out that possibilities while EXPO was declining between 400 - 170. 

-Chula-



Last edited by Chula on Mon Aug 22, 2022 9:36 pm; edited 1 time in total

Maharaja


Expert
Expert

Ceypetco is not competitive business operation.
Ceypetco is only competitive in corruption and mis-management.
Do not worry about those donkeys.


Maharaja

Chula


Equity Analytic
Equity Analytic

Hope so Maharaja. You got a good point. Anyway, thanks for the reply.

Back to top  Message [Page 1 of 1]

Reply to topic

Permissions in this forum:
You can reply to topics in this forum