I guess many may have noted that TAP's EPS & PER attractive and also guess many may know the truth behind that. The attractive EPS & PER comes from Browns Investments PLC.
This is from the Introductory Document of TAP....
If you Look at TAP's Financial Statements for 9 Months ended 31 December 2011 (See below), you can find that significant profit is coming from .."Share of Profit of Equity accounted Investees" amounting to LKR1,077mn.
.
This LKR1,077mn comes from the one of gain of Browns Investments PLC. If you look at Browns Investment PLC's accounts for the Six months ended 30 September 2011, You will find a "Negative goodwill on acquisition of Subsidiary" amounting to LKR3,553Mn. See below;
We all know TAP holds 28% of Brown Investments PLc. Therefore, TAPs Accounts for the 9 Months ended 31 December 2011 includes an
one of gain of LKR995mn (LKR3,553Mn*28% = LKR994.84mn).
If we adjust this one off gain from the nine months accounts.....
TAP's 9 Months Profit=================> LKR1,113Mn
One off Gain Negative Goodwill of BIL =====>LKR995Mn
9 Months profit After Adj for NGW ========>LKR118Mn
Therefore 9 Months Adjusted EPS=========> LKR118mn/732,949,140
================================> 16 Cents
PER of Reference price based on annualized adjusted EPS
=================================> LKR6/(16 Cents/9*12)
=================================> 28 Times.This may not be new as we have already seen many IPO companies showing a rosy picture of their accounts!!!