Are you sure about debt and cash figures?Eranga87 wrote:Glas no.of share = 950,086,080
Enterprise Value (EV)
Market capitalization = 8,265,748,200
Total debt = 3,227,815,000
Cash = (174,750,000)
EV =11,318,813,200
EV of per share =Rs.11.91
EV portion for Piramal = 6,389,470,051.40 (a)
Acquisition Enterprice
value consideration
purchase consideration= 5,166,000,000 INR
Conversion rate = RS.2.52
SPA payment = Rs.13,018,320,000 (b)
SPA PMT Times = 2.03 times (a/b)
Piramal Pvt Ltd was received INR 5 billion on behalf of 536,331,880 no. of shares. they still not liable for the settlement of any debt. BLACKSTONE value the whole EV of SL Piramal Glas PLC and paid INR 5Billion for majority shareholder 56.45% Indian Piramal Pvt entity. considering this, BS paid 2.03 times enterprise value. that means, Rs.11.91*2.03 = Rs.24.27
Registration with the Sri Lanka FINANCIAL CHRONICLE would enable you to enjoy an array of other services such as Member Rankings, User Groups, Own Posts & Profile, Exclusive Research, Live Chat Box etc..
All information contained in this forum is subject to Disclaimer Notice published.
Thank You
FINANCIAL CHRONICLE
www.srilankachronicle.com